Rating Rationale
January 05, 2022 | Mumbai
Kabra Extrusiontechnik Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.154 Crore
Long Term RatingCRISIL A/Positive
Short Term RatingCRISIL A1
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings ratings on the bank facilities of Kabra Extrusiontechnik Limited (KEL) continue to reflect KEL's established market position and strong financial risk profile. These strengths are partially offset by modest scale of operations, exposure to intense competition, and susceptibility to cyclicality in the plastic products industry.

 

On December 30, 2021, CRISIL Ratings had revised its outlook on the long-term bank facilities of KEL to 'Positive' from 'Stable' while reaffirming the rating at 'CRISIL A’; the rating on the short-term bank facilities were reaffirmed at ‘CRISIL A1’.

 

The revision in outlook reflects CRISIL Ratings’ expectation that the business risk profile of the company may improve with ramp-up of the battery division over the near term while the improved operating performance in the extrusion machinery division is sustained.

 

KEL completed its major capex programme pertaining to manufacturing plant for lithium-ion battery packs (Capacity 6000 battery packs per month) during March 2020. However, the ramp-up was delayed due to covid-19 pandemic. The plant ran at around 20% utilization levels during H1 FY22 despite 2nd wave of Covid-19 and is currently scaling up faster to meet the demand. While the battery division incurred operating losses during H1 FY22, it is expected to turn profitable with scaling up of the operations. With debottlenecking and automation, the capacity has been increased to around 10000 battery packs per month. Furthermore, the company is also increasing its capacity to 63000 battery packs per month which is expected to be completed in next 12-18 months. Timely ramp-up of sales along with stabilization of operating margins in the battery division will be a key monitorable. 

 

During fiscal 2021, operating income increased by 26% year-on-year, with higher execution of orders despite Covid-19 pandemic. The EBITDA (earnings before interest, tax, depreciation and amortization) also increased significantly (Rs. 41 crore during fiscal 2021 as compared to Rs. 13 crore during fiscal 2020) during the fiscal due to cost rationalization measures taken by the company and higher fixed cost absorption. Operating performance continues to remain higher during the first half of current fiscal and is expected to sustain over the medium term driven by ongoing and upcoming capex plans in the key end-user industries viz. the plastic pipe manufacturers and the packaging films manufacturers.

Analytical Approach

For arriving at the rating, CRISIL Ratings has evaluated the business and financial risk profiles of KEL on a standalone basis.

Key Rating Drivers & Detailed Description

Strengths

Established market position: KEL has an established track record of more than three decades, in manufacturing and commissioning of plastic extrusion machinery. The company is among the largest manufacturers of plastic extrusion machinery in India, wherein it has a market share of 25-30%. KEL also caters to the overseas market, with strong presence in African, West Asian, and South East Asian markets. Currently, the order book stands at around Rs. 150 crores which provides the revenue visibility for the next 6 months.  Favourable industry scenario, with higher investments envisaged in domestic irrigation, water supply and sanitation segments over the medium term backed by various government initiatives, should continue to support the business.

 

Timely stabilization of, and growth in EV battery segment: KEL completed its major capex pertaining to the manufacturing plant for lithium-ion battery packs for EVs in March 2020. Though the pandemic-led lockdown resulted in disruption of production during fiscal 2021, ramp-up of production has started during first half of fiscal 2022 and has picked up further during the current quarter due to strong demand from the customers. The revenue contribution from the segment is expected to increase going forward. Moreover, the company is increasing its capacity to 63000 battery packs per month which is expected to be completed in next 12-18 months. Timely ramp-up of sales along with stabilization of operating margins in the battery division will be a key monitorable.

 

Strong financial risk profile: The financial risk profile remains strong, backed by low debt and moderate networth. Overall gearing remains comfortable at 0.09 time as on March 31, 2021, led by lower-than-envisaged debt availed for the major capex programme and moderate working capital debt. Company prioritizes internal cash accruals over the debt for the capex purposes. Debt protection metrics were also robust, with adjusted interest coverage ratio of 19.9 times (10.6 times in the previous fiscal). The financial risk profile should remain strong over the medium term, backed by healthy cash accrual and adequate liquidity despite large capex plans.

 

Weaknesses

Exposure to intense competition in the extrusion machinery segment: Domestic extrusion machinery segment is highly fragmented, characterised by presence of various small and micro players which limits pricing power. Therefore, KEL is exposed to competition from domestic players and imported extrusion machinery. Also, the segment is technology-intensive and is susceptible to the risk of technological obsolescence. However, the same is mitigated partly through KEL’s technological tie-ups and strategic collaborations with international players such as Battenfeld-Cincinnati (Germany), Penta Srl (Italy), Unicor GmbH (Germany) and Mecanor Oy (Finland).

 

Cyclicality in plastic products industry: The demand for extrusion machinery is mainly linked to the capex programmes of plastic products manufacturers, rendering KEL vulnerable to investment plans of its customers, especially during an economic slowdown when many companies may defer or postpone their capex plans.

Liquidity: Adequate

Liquidity remains adequate with cash and equivalents of around Rs 32 crore as on September 30, 2021. Further, fund-based bank limit utilisation averaged 28% over the 12-months through October 2021, thereby providing additional liquidity in the form of unutilised bank limits. Available liquidity, unutilized bank lines and expected annual cash accrual of over Rs. 25 crore, should suffice to cover the debt obligation and incremental working capital requirements in fiscals 2022 and 2023.

Outlook: Positive

KEL’s business risk profile may improve with ramp-up of the battery division while it will continue to benefit from its established market position in the plastic extrusion machinery segment; the financial risk profile should remain comfortable supported by low gearing and adequate liquidity.

Rating Sensitivity Factors

Upward Factors

  • Significant scale up of operations in the EV battery packs division while sustenance of the operating performance of the plastic extrusion segment
  • Sustenance of overall operating margin above 11%, leading to higher cash accrual

 

Downward Factors

  • Delay in ramp-up and stabilization of operations in the EV battery packs business, leading to lower-than-expected revenue contribution in fiscals 2022 and 2023
  • Sustenance of operating margin below 8%.
  • Any large, debt-funded capex or any contingent liability leading to deterioration in the financial risk profile

About the Company

Incorporated in 1982, KEL is a part of the Kolsite group of companies. It manufactures plastic extrusion machinery and mono and multilayer blown film plants, used in industries such as pipes and packaging. Its manufacturing facilities are in Daman. During fiscal 2020, KEL also entered into EV battery packs segment, with a new manufacturing facility in Pune. The company has technological tie-ups with Battenfeld Extrusiontechnik GmbH, Germany, which is valid till 2026 and Unicor Gmbh. KEL also has Department of Scientific and Industrial Research (Government of India) approved in-house research and development division, which enables the launch of new models and upgrade of existing models.

 

For the six months ended September 30, 2021, operating income was Rs 138 crore and Profit after tax (PAT) was Rs 10 crore, against Rs 106 crore and Rs 6 crore, respectively, during corresponding period of previous fiscal.

Key Financial Indicators

As on/for the period ended March 31

Unit

2021

2020

Operating income

Rs.Crore

276

219

Profit after tax (PAT)

Rs.Crore

24

7

PAT margin

%

8.8

3.4

Adjusted debt/adjusted networth

Times

0.09

0.12

Adjusted interest coverage

Times

19.9

10.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue

(Rs Cr)

Complexity level

Rating outstanding with Outlook

NA

Cash Credit@

NA

NA

NA

9

NA

CRISIL A/Positive

NA

Working Capital Facility#

NA

NA

NA

20

NA

CRISIL A/Positive

NA

Working Capital Facility@@

NA

NA

NA

20

NA

CRISIL A/Positive

NA

Letter of Credit

NA

NA

NA

1

NA

CRISIL A1

NA

Bank Guarantee

NA

NA

NA

3

NA

CRISIL A1

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

101

NA

CRISIL A/Positive

@Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting.

@@Fully interchangeable with working capital demand loan; Interchangeable up to Rs 10 crore with cash credit, letter of credit, buyer's credit; Interchangeable up to Rs 10 crore with export packing credit, foreign bills purchase/discounting/negotiation, post-shipment credit in foreign currency; and Interchangeable up to Rs 5 crore with bank guarantee and standby letter of credit

#Fully interchangeable with working capital demand loan; includes sub limit of cash credit of Rs 10 crore

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 150.0 CRISIL A/Positive   -- 30-12-21 CRISIL A/Positive 29-09-20 CRISIL A/Stable 19-06-19 CRISIL A/Stable CRISIL A+/Stable
      --   --   --   -- 10-01-19 CRISIL A+/Negative --
      --   --   --   -- 08-01-19 CRISIL A+/Negative --
Non-Fund Based Facilities ST 4.0 CRISIL A1   -- 30-12-21 CRISIL A/Positive / CRISIL A1 29-09-20 CRISIL A1 19-06-19 CRISIL A1 CRISIL A1+
      --   --   --   -- 10-01-19 CRISIL A1 --
      --   --   --   -- 08-01-19 CRISIL A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 3 State Bank of India CRISIL A1
Cash Credit@ 9 State Bank of India CRISIL A/Positive
Letter of Credit 1 State Bank of India CRISIL A1
Proposed Long Term Bank Loan Facility 101 Not Applicable CRISIL A/Positive
Working Capital Facility@@ 20 Kotak Mahindra Bank Limited CRISIL A/Positive
Working Capital Facility# 20 HDFC Bank Limited CRISIL A/Positive

@Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting.

@@Fully interchangeable with working capital demand loan; Interchangeable up to Rs.10 crore with cash credit, letter of credit, buyer's credit; Interchangeable up to Rs 10 crore with export packing credit, foreign bills purchase/discounting/negotiation, post-shipment credit in foreign currency; and Interchangeable up to Rs 5 crore with bank guarantee and standby letter of credit

#Fully interchangeable with working capital demand loan; includes sub limit of cash credit of Rs.10 crore

This Annexure has been updated on 05-Jan-2022 in line with the lender-wise facility details as on 30-Dec-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Snehil Shukla
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Snehil.Shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html